Safe Lane Gaming AB (NGM:SLG B) Beneish M-Score: -46.04 (As of Jun. 28, 2026)


NGM:SLG B Safe Lane Gaming AB NGM:SLG B
48 GF Score
Price kr2.03
GF Value kr3.62
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Safe Lane Gaming AB Beneish M-Score?

Safe Lane Gaming AB NGM:SLG B +1.00% 48 Beneish M-Score is -46.04 as of Jun. 28, 2026. GuruFocus rates NGM:SLG B with a GF Score™ of 48/100 and a GF Value™ of kr3.62 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 532 Interactive Media companies, Safe Lane Gaming AB ranks better than 99.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -46.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Safe Lane Gaming AB's Beneish M-Score or its related term are showing as below:

NGM:SLG B' s Beneish M-Score Range Over the Past 10 Years
Min: -46.04   Med: -3.98   Max: 12.64
Current: -46.04

During the past 13 years, the highest Beneish M-Score of Safe Lane Gaming AB was 12.64. The lowest was -46.04. And the median was -3.98.


Safe Lane Gaming AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Safe Lane Gaming AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Safe Lane Gaming AB Beneish M-Score Chart

Safe Lane Gaming AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.27 -4.16 -5.65 -46.04

Safe Lane Gaming AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -6.69 -2.82 0.00 -46.04 0.00

NGM:SLG B vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Safe Lane Gaming AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Safe Lane Gaming AB Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Safe Lane Gaming AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Safe Lane Gaming AB's Beneish M-Score falls into.


NGM:SLG B
48GF Score
Safe Lane Gaming AB NGM:SLG B
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Safe Lane Gaming AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Safe Lane Gaming AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7402+0.528 * 1.2333+0.404 * 0+0.892 * 0.7389+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -9.142048-0.327 * 1.0962
=-46.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr1.47 Mil.
Revenue was kr17.73 Mil.
Gross Profit was kr6.98 Mil.
Total Current Assets was kr2.12 Mil.
Total Assets was kr2.12 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr26.42 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr1.67 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Net Income was kr-21.55 Mil.
Gross Profit was kr0.00 Mil.
Cash Flow from Operations was kr-2.18 Mil.
Total Receivables was kr2.70 Mil.
Revenue was kr24.00 Mil.
Gross Profit was kr11.65 Mil.
Total Current Assets was kr4.30 Mil.
Total Assets was kr77.68 Mil.
Property, Plant and Equipment(Net PPE) was kr0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was kr50.77 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.00 Mil.
Total Current Liabilities was kr55.75 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.474 / 17.73) / (2.695 / 23.995)
=0.083136 / 0.112315
=0.7402

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.649 / 23.995) / (6.979 / 17.73)
=0.485476 / 0.393627
=1.2333

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.119 + 0) / 2.119) / (1 - (4.3 + 0) / 77.681)
=0 / 0.944645
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17.73 / 23.995
=0.7389

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.767 / (50.767 + 0)) / (26.422 / (26.422 + 0))
=1 / 1
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17.73) / (0 / 23.995)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.667) / 2.119) / ((0 + 55.746) / 77.681)
=0.786692 / 0.717627
=1.0962

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-21.547 - 0 - -2.175) / 2.119
=-9.142048

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Safe Lane Gaming AB has a M-score of -46.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -46.04 mean?
Safe Lane Gaming AB (NGM:SLG B) has a Beneish M-Score of -46.04 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Safe Lane Gaming AB and its competitors. According to the industry distribution chart, Safe Lane Gaming AB ranks #4 out of 532 companies in the Interactive Media industry, placing it in the top 0.8%.
Is Safe Lane Gaming AB's Beneish M-Score too high?
Safe Lane Gaming AB's current Beneish M-Score is -46.04. Based on the distribution chart, Safe Lane Gaming AB ranks #4 out of 532 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Safe Lane Gaming AB has a GF Score™ of 48/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Safe Lane Gaming AB's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Safe Lane Gaming AB ranks #4 out of 532 companies for Beneish M-Score. This places Safe Lane Gaming AB in the top 1% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Safe Lane Gaming AB and its competitors. Safe Lane Gaming AB's current Beneish M-Score is -46.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Safe Lane Gaming AB stock overvalued right now?
Based on GuruFocus' analysis, Safe Lane Gaming AB (NGM:SLG B) is currently considered Significantly Undervalued. The stock's GF Value™ is kr3.62, compared to a current price of kr2.03 — trading 43.9% below its estimated fair value. The current Beneish M-Score is -46.04. Safe Lane Gaming AB's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Safe Lane Gaming AB (NGM:SLG B), the current Beneish M-Score is -46.04 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Safe Lane Gaming AB (NGM:SLG B) Overvalued in 2026?

Based on GuruFocus' analysis, Safe Lane Gaming AB stock appears to be undervalued. The current stock price of kr2.03 is trading 43.9% below its estimated GF Value™ of kr3.62. GuruFocus considers Safe Lane Gaming AB to be Significantly Undervalued.

Key valuation signals for NGM:SLG B:

  • Beneish M-Score: -46.04
  • GF Value™: kr3.62 vs. price of kr2.03 (43.9% below fair value)
  • GF Score™: 48/100 with 2 warning signs

No single metric tells the full story. See the NGM:SLG B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Safe Lane Gaming AB Business Description

Address Birger Jarlsgatan 18A, Stockholm, SWE, 114 34
Safe Lane Gaming AB is an acquisition-intensive company in the gaming industry. The company is engaged in developing and managing games for all platforms.
48GF Score

Get the complete analysis for NGM:SLG B

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr2.03
Price
kr3.62
GF Value